| Revenue | DKK 3,6M | +99% |
| EBITDA | DKK 4,5M | +137% |
| Net profit | DKK 568K | +104% |
| Total assets | DKK 129,1M | +3% |
| Equity | DKK 45,5M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.691 | 2.242 | 3.124 | 4.002 | 1.813 | 3.605 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.290 | 8.347 | 9.001 | -17.100 | -12.222 | 4.530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.290 | 8.347 | 9.001 | -17.100 | -12.222 | 4.530 |
| Net financials | -223 | -326 | -311 | -623 | -3.051 | -3.443 |
| Profit before tax | 13.067 | 8.021 | 8.690 | -17.723 | -15.272 | 1.086 |
| Tax | 2.875 | 1.765 | 1.912 | -3.899 | -1.290 | 519 |
| Net profit | 10.192 | 6.256 | 6.778 | -13.824 | -13.983 | 568 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 184.009 | 135.952 | 146.609 | 135.989 | 124.875 | 129.134 |
| Equity | 117.703 | 65.959 | 72.737 | 58.913 | 44.930 | 45.498 |
| Long-term debt | 59.173 | 59.030 | 58.245 | 57.675 | 57.555 | 57.084 |
| Short-term debt | 4.696 | 6.970 | 10.216 | 18.514 | 22.390 | 25.930 |
| Total debt | 63.869 | 66.000 | 68.461 | 76.190 | 79.945 | 83.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Amagerbrogade I Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |