| Revenue | DKK 6,2M | +12% |
| EBITDA | DKK 1,7M | +17% |
| Net profit | DKK 187K | -30% |
| Total assets | DKK 38,7M | +16% |
| Equity | DKK 1,6M | +11% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 621 | 1.040 | 3.411 | 2.874 | 1.424 | 5.530 | 6.202 |
| Staff expenses | -3.991 | -3.645 | -2.857 | -2.618 | -4.530 | -4.055 | -4.486 |
| EBITDA | -3.391 | -2.628 | 554 | 256 | -3.106 | 1.465 | 1.715 |
| Depreciation & amort. | -793 | -623 | -649 | -453 | -338 | -159 | -25 |
| EBIT | -4.184 | -3.251 | -95 | -197 | -3.443 | 1.306 | 1.691 |
| Net financials | -245 | -481 | -525 | -705 | -581 | -923 | -1.368 |
| Profit before tax | -4.376 | -3.673 | -620 | -901 | -4.024 | 384 | 323 |
| Tax | -960 | -765 | -0 | -150 | -879 | 117 | 136 |
| Net profit | -3.416 | -2.908 | -505 | -752 | -3.145 | 267 | 187 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.162 | 10.937 | 12.149 | 14.053 | 13.972 | 33.382 | 38.658 |
| Equity | 1.105 | 958 | 407 | -314 | -802 | 1.440 | 1.594 |
| Long-term debt | 0 | 3.624 | 3.637 | 4.637 | 2.300 | 2.854 | 2.521 |
| Short-term debt | 14.057 | 6.355 | 8.105 | 9.731 | 12.475 | 28.854 | 33.995 |
| Total debt | 14.057 | 9.979 | 11.742 | 14.367 | 14.774 | 31.708 | 36.517 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØLVING JENSEN HOLDING ApS | Company | 50.0% | 66.7% | 2024 |
| Individual | 10.0% | 10.0% | 2019 | |
TKJ. Holding ApS | Company | 10.0% | 0.0% | 2023 |
ND+ Invest ApS | Company | 10.0% | 10.0% | 2024 |
Benediximus Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kølving Jensen | Board of Directors | 0 companies |
| Jesper Klein-Petersen | Board of Directors | 0 companies |
| Navid Fløe Dayyani | Board of Directors | 0 companies |
| Christian Boas Linde | Chairman | 0 companies |
| Søren Christiansen | Chairman | 0 companies |
| Denis Lewinsky | Chairman | 0 companies |