Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ORIGO Agro ApS
APS
Active
CVR 39712741
Birketvedvejen 6, 5290
Marslev
Raising of swine and pigs
·
NACE 0146
Est. 2018 · 7 years old
24 employees
Monitor
Share
Denmark
/
Companies
/
Raising of swine and pigs
/
ORIGO Agro ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
16M
23M
31M
11M
2020
7M
2021
8M
2022
27M
2023
20M
2024
EBITDA
DKK millions
24M
18M
12M
6M
0M
7M
2020
3M
-57%
2021
1M
-67%
2022
19M
+1800%
2023
11M
-42%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
11.019
7.034
8.014
27.250
19.851
Staff expenses
-4.495
-4.410
-6.962
-7.622
-8.281
EBITDA
6.524
2.625
727
19.230
11.477
Depreciation & amort.
-1.242
-1.292
-1.681
-1.800
-2.234
EBIT
5.282
1.333
-954
17.429
9.243
Net financials
-997
-747
-1.225
-2.346
-1.788
Profit before tax
4.285
586
-2.179
15.084
7.455
Tax
1.107
264
-553
2.821
2.336
Net profit
3.177
321
-1.627
12.262
5.119
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
45.404
59.445
67.958
72.019
81.438
Equity
10.078
10.286
11.120
23.321
28.318
Long-term debt
22.491
21.527
35.179
33.624
34.443
Short-term debt
12.189
26.722
21.246
13.733
16.546
Total debt
34.681
48.249
56.425
47.357
50.989
Financial ratios
5-year trend
EBITDA margin (of gross profit)
57.8%
This company
2020
2024
Equity ratio
34.8%
This company
38.2%
Market median
+9% vs market
2020
2024
Return on equity
18.1%
This company
18.4%
Market median
+2% vs market
2020
2024
Net profit margin (of gross profit)
25.8%
This company
2020
2024
Asset turnover (of gross profit)
0.24×
This company
2020
2024
Debt / equity
1.88×
This company
0.62×
Market median
-203% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on ORIGO Agro ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
