| Revenue | DKK -23K | -78% |
| EBITDA | DKK -23K | +82% |
| Net profit | DKK -56K | +57% |
| Total assets | DKK 121K | -26% |
| Equity | DKK 51K | -52% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 59 | 169 | 170 | 111 | 46 | -100 | -23 |
| Staff expenses | -0 | -20 | -104 | -8 | -20 | -26 | -0 |
| EBITDA | 59 | 149 | 65 | 103 | 26 | -126 | -23 |
| Depreciation & amort. | 3 | -6 | -48 | -49 | -19 | -33 | -48 |
| EBIT | 57 | 143 | 17 | 54 | 7 | -159 | -71 |
| Net financials | -1 | -5 | -9 | -10 | -7 | -10 | -3 |
| Profit before tax | 56 | 138 | 8 | 44 | -1 | -169 | -72 |
| Tax | 13 | 31 | 2 | 10 | 0 | -37 | -16 |
| Net profit | 43 | 107 | 6 | 34 | -1 | -132 | -56 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 130 | 344 | 387 | 443 | 305 | 163 | 121 |
| Equity | 93 | 200 | 207 | 240 | 239 | 108 | 51 |
| Long-term debt | 13 | 31 | 100 | 109 | 0 | 0 | 0 |
| Short-term debt | 24 | 111 | 78 | 89 | 58 | 56 | 70 |
| Total debt | 38 | 142 | 178 | 198 | 58 | 56 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Normann Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Micky Jarmo Normann Willumsen | Chief Executive Officer | 0 companies |