| Revenue | DKK 2,9M | +2% |
| EBITDA | DKK 2,9M | +2% |
| Net profit | DKK 1,6M | +5% |
| Total assets | DKK 22,1M | -1% |
| Equity | DKK 21,2M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.268 | 2.770 | 2.726 | 2.818 | 2.800 | 2.873 | 2.941 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.268 | 2.770 | 2.726 | 2.818 | 2.800 | 2.873 | 2.941 |
| Depreciation & amort. | -1.245 | -830 | -831 | -846 | -848 | -848 | -848 |
| EBIT | 3.023 | 1.940 | 1.895 | 1.972 | 1.952 | 2.025 | 2.093 |
| Net financials | 5 | -37 | 33 | -54 | 7 | -4 | 17 |
| Profit before tax | 3.028 | 1.903 | 1.928 | 1.918 | 1.959 | 2.021 | 2.110 |
| Tax | 666 | 418 | 418 | 379 | 435 | 450 | 464 |
| Net profit | 2.362 | 1.485 | 1.510 | 1.539 | 1.524 | 1.571 | 1.646 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 29.014 | 30.867 | 33.017 | 25.947 | 23.769 | 22.363 | 22.121 |
| Equity | 27.362 | 28.847 | 30.357 | 24.396 | 22.920 | 21.491 | 21.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.652 | 2.020 | 2.660 | 1.551 | 849 | 872 | 884 |
| Total debt | 1.652 | 2.020 | 2.660 | 1.551 | 849 | 872 | 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Management | Management | 2020 | — | — |
RN Management | Management | 2024 | — | — |
OK Management | Management | 2018 | — | — |
UH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&J Denmark A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Terkelsen | Chief Executive Officer | 0 companies |
| Michael Simon | Management | 0 companies |
| René Normann Christensen | Management | 0 companies |
| Ole Kannerup Rasmussen | Management | 0 companies |
| Uffe Hansen | Management | 0 companies |