| Revenue | — | — |
| EBITDA | DKK -26K | +14% |
| Net profit | DKK -21K | +14% |
| Total assets | DKK 181K | -9% |
| Equity | DKK 149K | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -28 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -19 | -33 | -28 | -27 | -31 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -19 | -33 | -28 | -27 | -31 | -26 |
| Net financials | 0 | -0 | 0 | 0 | -1 | 0 | 0 |
| Profit before tax | -25 | -19 | -33 | -28 | -28 | -31 | -26 |
| Tax | -3 | -4 | -7 | -6 | -6 | -7 | -6 |
| Net profit | -22 | -15 | -26 | -22 | -22 | -24 | -21 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 103 | 66 | 50 | 228 | 221 | 198 | 181 |
| Equity | 78 | 63 | 37 | 215 | 193 | 169 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 3 | 13 | 12 | 28 | 29 | 32 |
| Total debt | 25 | 3 | 13 | 12 | 28 | 29 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
LS Management | Management | 2025 | — | — |
LF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGC Biologics A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Møller | Management | 0 companies |
| Lasse Skov Kristensen | Management | 0 companies |
| Lasse Fuglsang Pedersen | Management | 0 companies |
| Alberto Santagostino | Chairman | 0 companies |
| Gustavo Fabio Mahler | Chairman | 0 companies |
| Hiroshi Nishimura | Board of Directors | 0 companies |
| Akira Nakamura | Board of Directors | 0 companies |
| Noriyuki Komuro | Board of Directors | 0 companies |
| Mai Iwaya | Board of Directors | 0 companies |
| Tadashi Murano | Board of Directors | 0 companies |
| Patricio Ezequiel Massera | Chairman | 0 companies |