| Revenue | DKK -67K | — |
| EBITDA | DKK -67K | -76% |
| Net profit | DKK 24,1M | +563% |
| Total assets | DKK 86,3M | +18% |
| Equity | DKK 55,3M | +78% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -2.312 | -12 | -302 | -44 | 0 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.312 | -12 | -302 | -44 | -38 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.312 | -12 | -302 | -44 | -38 | -67 |
| Net financials | 1.486 | 2.443 | -7.921 | 1.324 | 2.990 | 23.587 |
| Profit before tax | -826 | 2.431 | -8.223 | 1.280 | 2.952 | 23.520 |
| Tax | -369 | -1.025 | -1.107 | -772 | -689 | -625 |
| Net profit | -457 | 3.456 | -7.116 | 2.052 | 3.641 | 24.145 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 111.509 | 108.054 | 85.967 | 78.278 | 73.401 | 86.328 |
| Equity | 29.543 | 32.816 | 25.453 | 27.505 | 31.147 | 55.292 |
| Long-term debt | 65.911 | 59.593 | 50.486 | 36.137 | 27.619 | 21.000 |
| Short-term debt | 16.055 | 15.645 | 10.028 | 14.636 | 14.635 | 10.036 |
| Total debt | 81.966 | 75.238 | 60.514 | 50.773 | 42.254 | 31.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2018 | — | — |
JM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norisol Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Kvist Maarbjerg | Management | 0 companies |
| Jan Michael Pedersen | Management | 0 companies |
| Per Asmund Christensen | Deputy Chairman | 0 companies |
| Birgit Nørgaard | Chairman | 0 companies |
| Jan Lythcke-Jørgensen | Board of Directors | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |
| Gert Sigh Christensen | Board of Directors | 0 companies |