| Revenue | DKK 373K | -16% |
| EBITDA | DKK 63K | -56% |
| Net profit | DKK 47K | -55% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 1,2M | -2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 406 | 377 | 588 | 484 | 456 | 444 | 373 |
| Staff expenses | -170 | -270 | -250 | -120 | -120 | -240 | -300 | -310 |
| EBITDA | 280 | 136 | 127 | 468 | 364 | 216 | 144 | 63 |
| Depreciation & amort. | -110 | -110 | -110 | -110 | -110 | -0 | -0 | -0 |
| EBIT | 170 | 26 | 17 | 358 | 254 | 216 | 144 | 63 |
| Net financials | -3 | -6 | -5 | -8 | -12 | -7 | -8 | -2 |
| Profit before tax | 168 | 20 | 12 | 350 | 241 | 208 | 136 | 61 |
| Tax | 21 | 5 | 4 | 29 | 54 | 47 | 31 | 14 |
| Net profit | 147 | 15 | 8 | 321 | 188 | 161 | 105 | 47 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.279 | 1.180 | 1.598 | 1.604 | 1.708 | 1.369 | 1.298 |
| Equity | 994 | 1.009 | 909 | 1.117 | 1.190 | 1.233 | 1.216 | 1.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 198 | 223 | 457 | 414 | 475 | 154 | 103 |
| Total debt | 98 | 198 | 223 | 457 | 414 | 475 | 154 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2024 | — | — |
AB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bølling | Management | 0 companies |
| Anne-Mette Bølling | Management | 0 companies |