| Revenue | DKK 57,1M | -23% |
| EBITDA | DKK 34,4M | -35% |
| Net profit | DKK 26,3M | -36% |
| Total assets | DKK 133,1M | +6% |
| Equity | DKK 66,3M | +6% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 842 | 3.227 | 6.703 | 17.767 | 34.305 | 74.038 | 57.126 |
| Staff expenses | -487 | -1.951 | -4.286 | -10.616 | -15.252 | -21.394 | -22.753 |
| EBITDA | 354 | 1.276 | 2.417 | 7.152 | 19.053 | 52.640 | 34.373 |
| Depreciation & amort. | -10 | -227 | -929 | -410 | -793 | -654 | -648 |
| EBIT | 344 | 1.049 | 1.488 | 6.742 | 18.259 | 51.986 | 33.725 |
| Net financials | -14 | -151 | -96 | -581 | -172 | 597 | -29 |
| Profit before tax | 330 | 898 | 1.392 | 6.161 | 18.088 | 52.583 | 33.696 |
| Tax | 74 | 199 | 292 | 1.392 | 3.986 | 11.575 | 7.350 |
| Net profit | 256 | 699 | 1.100 | 4.769 | 14.101 | 41.008 | 26.346 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 10.022 | 11.124 | 35.820 | 48.361 | 125.067 | 133.065 |
| Equity | 656 | 1.355 | 2.455 | 7.224 | 21.325 | 62.333 | 66.349 |
| Long-term debt | 0 | 57 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 8.396 | 8.118 | 26.781 | 22.523 | 52.274 | 56.110 |
| Total debt | 850 | 8.454 | 8.118 | 26.781 | 22.523 | 52.274 | 56.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIE6 Datterholding 1 ApS | Company | 100.0% | 100.0% | 2025 |
LLa Holding ApS | Company | 10.0% | 10.0% | 2020 |
RWS HOLDING, MOU ApS | Company | 33.3% | 33.3% | 2024 |
ALMO - INVEST A/S | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krebs Christensen | Chief Executive Officer | 0 companies |
| Michael Lundgaard Thomsen | Chairman | 0 companies |
| Louise Kamilla Normann | Board of Directors | 0 companies |
| Allan Søndergård Jakobsen | Chairman | 0 companies |
| Jakob Krebs Christensen | Chairman | 0 companies |
| Mads Peter Hytteballe Andersen | Board of Directors | 0 companies |
| Vibeke Niss | Chairman | 0 companies |
| Anette Storm | Board of Directors | 0 companies |
| Rasmus Wedel Sørensen | Board of Directors | 0 companies |