| Revenue | DKK 4,4M | +168% |
| EBITDA | DKK 3,2M | +402% |
| Net profit | DKK 2,7M | +396% |
| Total assets | DKK 4,8M | +92% |
| Equity | DKK 3,8M | +76% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 501 | 2.864 | 1.928 | 1.881 | — | 1.631 | 4.367 |
| Staff expenses | -0 | -679 | -797 | -930 | -0 | -1.003 | -1.216 |
| EBITDA | 501 | 2.185 | 1.131 | 951 | — | 628 | 3.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 501 | 2.185 | 1.131 | 951 | — | 628 | 3.152 |
| Net financials | -2 | -5 | -62 | 163 | 0 | 53 | 218 |
| Profit before tax | 499 | 2.199 | 1.069 | 1.114 | — | 681 | 3.370 |
| Tax | 112 | 486 | 250 | 189 | -0 | 146 | 718 |
| Net profit | 387 | 1.713 | 819 | 925 | — | 535 | 2.652 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.459 | 2.368 | 2.205 | 2.157 | 0 | 2.500 | 4.792 |
| Equity | 1.337 | 1.750 | 1.769 | 1.894 | — | 2.174 | 3.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 617 | 437 | 264 | 0 | 326 | 965 |
| Total debt | 122 | 617 | 437 | 264 | 0 | 326 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2018 | — | — |
SE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fondat Holding ApS | Company | 33.3% | 33.3% | 2022 |
GEVANI ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Wenck von Wenckheim | Management | 0 companies |
| Søren Eriksen | Management | 0 companies |
| Birgitte Wenck von Wenckheim | Chairman | 0 companies |
| Anders Birkenfeldt | Board of Directors | 0 companies |