| Revenue | DKK 2M | +15% |
| EBITDA | DKK 2M | +15% |
| Net profit | DKK 885K | +33% |
| Total assets | DKK 22,8M | +48% |
| Equity | DKK 7,4M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 858 | 1.060 | 946 | 1.582 | 1.701 | 1.714 | 1.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 858 | 1.060 | 946 | 1.582 | 1.701 | 1.714 | 1.979 |
| Depreciation & amort. | -178 | -247 | -309 | -309 | -535 | -536 | -544 | -634 |
| EBIT | 595 | 611 | 751 | 638 | 1.047 | 1.166 | 1.170 | 1.344 |
| Net financials | -27 | -133 | -154 | -112 | -139 | -244 | -314 | -210 |
| Profit before tax | 568 | 477 | 597 | 526 | 908 | 922 | 856 | 1.134 |
| Tax | 125 | 105 | 131 | 116 | 200 | 203 | 188 | 250 |
| Net profit | 443 | 372 | 466 | 410 | 708 | 719 | 667 | 885 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.398 | 15.597 | 15.694 | 21.969 | 18.610 | 15.768 | 15.396 | 22.797 |
| Equity | 6.209 | 6.582 | 7.047 | 7.457 | 8.166 | 5.885 | 6.552 | 7.437 |
| Long-term debt | 436 | 8.203 | 7.749 | 7.289 | 9.348 | 8.895 | 5.884 | 5.400 |
| Short-term debt | 593 | 615 | 676 | 6.976 | 825 | 680 | 2.572 | 9.522 |
| Total debt | 1.029 | 8.818 | 8.425 | 14.265 | 10.173 | 9.574 | 8.456 | 14.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2018 | — | — |
HP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEPA INDUSTRI ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Prüsse | Management | 0 companies |
| Henrik Prüsse | Management | 0 companies |