| Revenue | DKK 1,2M | +443% |
| EBITDA | DKK 77K | +141% |
| Net profit | DKK 12K | +105% |
| Total assets | DKK 211K | +10% |
| Equity | DKK -545K | +2% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 175 | 546 | 322 | 449 | 480 | 219 | 1.192 |
| Staff expenses | -489 | -457 | -437 | -491 | -461 | -408 | -1.115 |
| EBITDA | -314 | 89 | -115 | -41 | 20 | -188 | 77 |
| Depreciation & amort. | -9 | -20 | -11 | -11 | -0 | -14 | -18 |
| EBIT | -323 | 68 | -126 | -53 | 20 | -203 | 59 |
| Net financials | -14 | -12 | -12 | -11 | -10 | -27 | -10 |
| Profit before tax | -337 | 56 | -138 | -64 | 10 | -229 | 49 |
| Tax | -72 | 15 | -30 | -13 | 3 | 2 | 38 |
| Net profit | -265 | 41 | -108 | -51 | 7 | -231 | 12 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 157 | 187 | 178 | 105 | 117 | 191 | 211 |
| Equity | -215 | -174 | -282 | -333 | -326 | -557 | -545 |
| Long-term debt | 4 | 42 | 42 | 42 | 0 | 0 | 8 |
| Short-term debt | 368 | 309 | 410 | 395 | 443 | 746 | 743 |
| Total debt | 372 | 352 | 452 | 438 | 443 | 746 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
JS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seide Jørgensen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Seide Jørgensen | Management | 0 companies |
| Jon Skriver | Founder | 0 companies |