| Revenue | DKK 9M | +25% |
| EBITDA | DKK 3M | +30% |
| Net profit | DKK 2,3M | +31% |
| Total assets | DKK 5M | +18% |
| Equity | DKK 2,9M | +38% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 935 | 1.287 | 1.915 | 2.333 | 4.143 | 7.203 | 9.024 |
| Staff expenses | -552 | -667 | -1.700 | -1.606 | -2.445 | -4.878 | -5.991 |
| EBITDA | 383 | 620 | 215 | 727 | 1.698 | 2.325 | 3.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -68 | -83 | -75 |
| EBIT | 383 | 620 | 215 | 727 | 1.630 | 2.242 | 2.958 |
| Net financials | -0 | -1 | -0 | -1 | -1 | 1 | -8 |
| Profit before tax | 383 | 619 | 215 | 726 | 1.629 | 2.243 | 2.949 |
| Tax | 84 | 137 | 48 | 165 | 360 | 496 | 656 |
| Net profit | 298 | 482 | 167 | 561 | 1.269 | 1.748 | 2.294 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 577 | 1.037 | 1.334 | 1.518 | 2.742 | 4.201 | 4.961 |
| Equity | 348 | 611 | 779 | 625 | 1.594 | 2.092 | 2.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 406 | 555 | 874 | 1.130 | 2.099 | 2.064 |
| Total debt | 211 | 406 | 555 | 874 | 1.130 | 2.099 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPartners Denmark Holding ApS | Company | 100.0% | 100.0% | 2026 |
KimK Holding ApS | Company | 33.3% | 33.3% | 2022 |
SOM-SOL Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ovens | Chief Executive Officer | 0 companies |
| Katarzyna Iwona Lindqvist | Board of Directors | 0 companies |
| Rasmus Ødum | Chairman | 0 companies |