| Revenue | DKK -60K | -34% |
| EBITDA | DKK -60K | +42% |
| Net profit | DKK -154K | -1% |
| Total assets | DKK 6,6M | +76% |
| Equity | DKK 597K | -45% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.478 | -1 | -155 | -91 | -60 |
| Staff expenses | -503 | -101 | -271 | -11 | -0 |
| EBITDA | 974 | -102 | -426 | -102 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 974 | -102 | -426 | -102 | -60 |
| Net financials | -0 | -0 | -102 | -123 | -196 |
| Profit before tax | 974 | -102 | -528 | -225 | -255 |
| Tax | 216 | -41 | -84 | -72 | -101 |
| Net profit | 758 | -61 | -443 | -153 | -154 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.031 | 1.397 | 3.455 | 3.766 | 6.640 |
| Equity | 808 | 747 | 904 | 1.081 | 597 |
| Long-term debt | 0 | 0 | 1.977 | 2.065 | 2.228 |
| Short-term debt | 15 | 438 | 447 | 491 | 3.786 |
| Total debt | 15 | 438 | 2.424 | 2.556 | 6.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2018 | — | — |
HF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtum Schouw ApS | Company | 5.0% | 5.0% | 2024 |
Lillienskiold Investment & Holding IVS | Company | 20.0% | 25.0% | 2019 |
Ocuvision ApS | Company | 5.0% | 5.0% | 2024 |
BSJ HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
Smukkeleon Holding IVS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2022 | |
MILALI ApS | Company | 15.0% | 15.0% | 2024 |
AMOPHINILLE ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Infotek Scandinavia Holding ApS | Company | 25.0% | 25.0% | 2018 |
Rebild & Jensen Holding IVS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Andersen | Management | 0 companies |
| Henrik Frydenlund Rosthøj | Management | 0 companies |
| Mohan Lal Parson | Chairman | 0 companies |
| Peer Johan Georg Ericson | Board of Directors | 0 companies |
| Kim Holtum Schouw | Board of Directors | 0 companies |
| Bo Sejr Johansen | Board of Directors | 0 companies |