| Revenue | DKK 500K | -27% |
| EBITDA | DKK 109K | -50% |
| Net profit | DKK 83K | -57% |
| Total assets | DKK 1M | -27% |
| Equity | DKK 592K | -10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 654 | 394 | 861 | 1.032 | 938 | 681 | 500 |
| Staff expenses | -319 | -489 | -408 | -589 | -794 | -464 | -391 |
| EBITDA | 335 | -95 | 454 | 444 | 144 | 218 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 335 | -95 | 454 | 444 | 144 | 218 | 94 |
| Net financials | -4 | -12 | -5 | 14 | 25 | 34 | 14 |
| Profit before tax | 331 | -107 | 449 | 457 | 170 | 251 | 108 |
| Tax | 73 | -23 | 99 | 101 | 38 | 56 | 24 |
| Net profit | 258 | -84 | 350 | 357 | 132 | 195 | 83 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 729 | 1.687 | 1.259 | 1.171 | 1.401 | 1.027 |
| Equity | 308 | 124 | 475 | 631 | 563 | 658 | 592 |
| Long-term debt | 73 | 0 | 77 | 25 | 113 | 50 | 23 |
| Short-term debt | 810 | 605 | 1.135 | 527 | 495 | 692 | 404 |
| Total debt | 883 | 605 | 1.213 | 552 | 608 | 742 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
BA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manhattan Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Küster | Management | 0 companies |
| Britt Alsing Christiansen | Management | 0 companies |