| Revenue | DKK 5,3M | +13% |
| EBITDA | DKK 14,5M | +1% |
| Net profit | DKK 14,5M | +1% |
| Total assets | DKK 104,7M | +7% |
| Equity | DKK 104,7M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 2.926 | 2.794 | 3.241 | 4.359 | 5.641 | 4.666 | 5.283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.188 | 12.413 | 1.586 | 16.895 | 2.801 | 10.898 | 14.309 | 14.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.188 | 12.413 | 1.586 | 16.895 | 2.801 | 10.898 | 14.309 | 14.498 |
| Net financials | -172 | -535 | -493 | -5 | -23 | 61 | 114 | 41 |
| Profit before tax | 15.015 | 11.878 | 1.093 | 16.890 | 2.778 | 10.959 | 14.423 | 14.540 |
| Tax | 3.303 | 2.613 | 237 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 11.712 | 9.265 | 856 | 16.883 | 2.778 | 10.959 | 14.423 | 14.540 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52.700 | 64.671 | 63.553 | 78.035 | 80.835 | 86.739 | 98.161 | 104.734 |
| Equity | 32.571 | 41.836 | 55.306 | 72.189 | 74.967 | 80.927 | 98.148 | 104.688 |
| Long-term debt | 0 | 13.880 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.886 | 3.298 | 2.449 | 47 | 69 | 14 | 13 | 46 |
| Total debt | 16.886 | 17.178 | 2.449 | 47 | 69 | 14 | 13 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2018 | — | — |
JØ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PenSam Pension forsikringsaktieselskab | Company | 100.0% | 100.0% | 2020 |
BORGGADE 6 AARHUS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anders Olesen | Management | 0 companies |
| Jacob Østergaard Skyum | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Allan Freivald | Chairman | 0 companies |
| Lars Bräuner | Board of Directors | 0 companies |
| Johnna Else Thygesen | Chairman | 0 companies |
| Christian Bonde Pedersen | Board of Directors | 0 companies |