| Revenue | DKK 78K | -84% |
| EBITDA | DKK -142K | -149% |
| Net profit | DKK -224K | -224% |
| Total assets | DKK 178K | -61% |
| Equity | DKK -689K | -48% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.796 | — | 583 | 797 | 501 | 78 |
| Staff expenses | -1.962 | -677 | -155 | -0 | -209 | -220 |
| EBITDA | -165 | -791 | 739 | 705 | 292 | -142 |
| Depreciation & amort. | -257 | -0 | -257 | -257 | -0 | -0 |
| EBIT | -423 | -791 | 481 | 448 | 292 | -142 |
| Net financials | -57 | -68 | -6 | -58 | -58 | -82 |
| Profit before tax | -479 | -859 | 476 | 389 | 235 | -224 |
| Tax | -104 | -0 | 105 | 20 | 53 | -0 |
| Net profit | -376 | -859 | 371 | 369 | 182 | -224 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.333 | 689 | 486 | 351 | 460 | 178 |
| Equity | -212 | 554 | -606 | -646 | -464 | -689 |
| Long-term debt | 320 | 125 | 0 | 175 | 340 | 0 |
| Short-term debt | 1.224 | 10 | 1.092 | 821 | 584 | 866 |
| Total debt | 1.544 | 135 | 1.092 | 996 | 924 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hawk Capital Fund ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
PRO SOLUTIONS ApS | Company | 10.0% | 0.0% | 2018 |
| Individual | 33.3% | 20.0% | 2020 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Løvendahl | Management | 0 companies |
| Tonny Vangsgaard Gravesen | Board of Directors | 0 companies |