| Revenue | DKK 32,4M | +467% |
| EBITDA | DKK 5M | +513% |
| Net profit | DKK 2,1M | +251% |
| Total assets | DKK 18,5M | +126% |
| Equity | DKK 4,8M | +454% |
| Employees | 309 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.180 | 8.340 | 12.546 | 11.089 | 5.716 | 32.416 |
| Staff expenses | -6.705 | -6.010 | -7.648 | -8.559 | -6.939 | -27.368 |
| EBITDA | 475 | 2.331 | 4.898 | 2.530 | -1.223 | 5.048 |
| Depreciation & amort. | -1.055 | -1.031 | -568 | -538 | -596 | -2.626 |
| EBIT | -580 | 1.300 | 4.329 | 1.992 | -1.818 | 2.422 |
| Net financials | -220 | -89 | 108 | 220 | 10 | -277 |
| Profit before tax | -800 | 1.211 | 4.437 | 2.212 | -1.808 | 2.145 |
| Tax | -176 | 266 | 977 | 496 | -398 | 9 |
| Net profit | -624 | 944 | 3.460 | 1.716 | -1.410 | 2.135 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.548 | 3.702 | 9.373 | 8.417 | 8.178 | 18.516 |
| Equity | -574 | 370 | 3.830 | 5.547 | -1.360 | 4.816 |
| Long-term debt | 0 | 0 | 299 | 0 | 26 | 14 |
| Short-term debt | 5.122 | 3.332 | 5.244 | 2.870 | 9.511 | 13.686 |
| Total debt | 5.122 | 3.332 | 5.543 | 2.870 | 9.537 | 13.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Chief Executive Officer | 0 companies |