| Revenue | DKK -4K | -55% |
| EBITDA | DKK -4K | +55% |
| Net profit | DKK -39K | +58% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK -508K | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | 41 | 465 | -18 | -14 | -8 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 41 | 465 | -18 | -305 | -8 | -4 |
| Depreciation & amort. | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 35 | 465 | -18 | -305 | -8 | -4 |
| Net financials | 0 | -20 | -46 | 345 | -189 | -87 | -36 |
| Profit before tax | -4 | 14 | 419 | 327 | -494 | -95 | -39 |
| Tax | -0 | 5 | 90 | -1 | -0 | -0 | -0 |
| Net profit | -4 | 10 | 329 | 328 | -494 | -95 | -39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 450 | 3.225 | 403 | 557 | 983 | 1.179 | 1.175 |
| Equity | 46 | 56 | 215 | 120 | -374 | -469 | -508 |
| Long-term debt | 0 | 2.353 | 0 | 0 | 1.351 | 1.642 | 1.678 |
| Short-term debt | 404 | 815 | 188 | 437 | 6 | 6 | 5 |
| Total debt | 404 | 3.169 | 188 | 437 | 1.357 | 1.648 | 1.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |
| Jytte Wopereis Resom | Chairman | 0 companies |