| Revenue | DKK 26,3M | +208% |
| EBITDA | DKK 48M | +220% |
| Net profit | DKK 13,7M | +125% |
| Total assets | DKK 719,9M | +4% |
| Equity | DKK 55M | +33% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 8.100 | -14 | -374 | 991 | 8.532 | 26.310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | 3.943 | 53.130 | -374 | -37.900 | -39.992 | 47.986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 3.943 | 53.130 | -374 | -37.900 | -39.992 | 47.986 |
| Net financials | -93 | -538 | -1.575 | -7.479 | -14.226 | -29.287 | -30.436 |
| Profit before tax | -183 | 3.406 | 51.555 | -7.852 | -52.126 | -69.279 | 17.550 |
| Tax | -0 | 709 | 11.596 | -1.981 | -11.214 | -15.241 | 3.861 |
| Net profit | -183 | 2.697 | 39.959 | -5.871 | -40.912 | -54.038 | 13.689 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 46.307 | 75.694 | 196.154 | 411.866 | 691.398 | 690.347 | 719.935 |
| Equity | 867 | 4.564 | 122.298 | 116.427 | 91.375 | 41.337 | 55.026 |
| Long-term debt | 0 | 1.289 | 46.420 | 114.010 | 264.950 | 613.507 | 614.658 |
| Short-term debt | 45.440 | 69.841 | 15.840 | 171.814 | 334.873 | 35.502 | 50.251 |
| Total debt | 45.440 | 71.130 | 62.261 | 285.824 | 599.823 | 649.009 | 664.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2018 | — | — |
AH Management | Management | 2018 | — | — |
MS Management | Management | 2019 | — | — |
TB Management | Management | 2018 | — | — |
EN Management | Management | 2021 | — | — |
JH Management | Management | 2021 | — | — |
JE Management | Management | 2018 | — | — |
MH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene Blue ApS | Company | 100.0% | 100.0% | 2021 |
MT Højgaard Property Development A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |