| Revenue | DKK 2M | +42% |
| EBITDA | DKK 2M | +42% |
| Net profit | DKK -200K | +82% |
| Total assets | DKK 37,2M | -1% |
| Equity | DKK 2,5M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2 | 1.593 | 2.738 | 1.436 | 2.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.593 | 2.738 | 1.436 | 2.034 |
| Depreciation & amort. | -0 | -123 | -880 | -872 | -872 |
| EBIT | -2 | 1.470 | 1.858 | 564 | 1.162 |
| Net financials | -4 | -520 | -1.146 | -1.941 | -1.431 |
| Profit before tax | -6 | 950 | 712 | -1.377 | -270 |
| Tax | -0 | 188 | 160 | -291 | -70 |
| Net profit | -6 | 762 | 552 | -1.086 | -200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 968 | 33.281 | 45.614 | 37.589 | 37.241 |
| Equity | 3 | 886 | 3.010 | 3.159 | 2.513 |
| Long-term debt | 0 | 24.205 | 33.452 | 31.960 | 29.590 |
| Short-term debt | 965 | 7.865 | 8.146 | 1.164 | 3.831 |
| Total debt | 965 | 32.070 | 41.598 | 33.125 | 33.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Holger Matthiesen | Chief Executive Officer | 0 companies |
| Marc Brehm | Board of Directors | 0 companies |
| Poul Søndermark Svendsen | Board of Directors | 0 companies |
| Philip Sander | Board of Directors | 0 companies |
| Alexandra von Bernstorff | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |
| Roman Rosskothen | Chairman | 0 companies |