| Revenue | DKK -100K | -57% |
| EBITDA | DKK -100K | +57% |
| Net profit | DKK -106K | +56% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 2,7M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -62 | -59 | -230 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -62 | -59 | -230 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -62 | -59 | -230 | -100 |
| Net financials | -13 | 3.058 | -24 | -10 | -6 |
| Profit before tax | -21 | 2.996 | -84 | -240 | -106 |
| Tax | -0 | -0 | 5 | -0 | -0 |
| Net profit | -21 | 2.996 | -89 | -240 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.218 | 4.286 | 4.255 | 2.820 | 2.739 |
| Equity | 63 | 3.098 | 3.009 | 2.769 | 2.664 |
| Long-term debt | 1.116 | 1.147 | 1.171 | 0 | 0 |
| Short-term debt | 39 | 41 | 74 | 51 | 76 |
| Total debt | 1.154 | 1.188 | 1.246 | 51 | 76 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Unofficial title | Unofficial title | 2022 |
| Former (1) | ||
MV | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Johan Ingerslev | Unofficial title | 0 companies |