| Revenue | DKK -224K | -158% |
| EBITDA | DKK -558K | -442% |
| Net profit | DKK -476K | -258% |
| Total assets | DKK 179K | +305% |
| Equity | DKK -1,2M | -68% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 89 | 240 | 80 | 676 | 155 | 389 | -224 |
| Staff expenses | -212 | -385 | -408 | -215 | -464 | -492 | -333 |
| EBITDA | -123 | -145 | -327 | 461 | -330 | -103 | -558 |
| Depreciation & amort. | -12 | -14 | -14 | -14 | -14 | -1 | -0 |
| EBIT | -136 | -159 | -341 | 448 | -343 | -104 | -558 |
| Net financials | -3 | -14 | -21 | -23 | -19 | -29 | 82 |
| Profit before tax | -138 | -173 | -362 | 425 | -363 | -133 | -476 |
| Tax | -0 | -0 | 5 | -0 | 0 | -0 | -0 |
| Net profit | -138 | -173 | -367 | 425 | -363 | -133 | -476 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 180 | 55 | 45 | 301 | 209 | 44 | 179 |
| Equity | -85 | -258 | -624 | -199 | -562 | -695 | -1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 633 |
| Short-term debt | 264 | 312 | 669 | 500 | 772 | 739 | 717 |
| Total debt | 264 | 312 | 669 | 500 | 772 | 739 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APRIL 2000 ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Fernst Backe | Management | 0 companies |