| Revenue | DKK -2,1M | +269% |
| EBITDA | DKK -5,9M | -70% |
| Net profit | DKK -5,2M | -71% |
| Total assets | DKK 4,6M | +6% |
| Equity | DKK -832K | -27% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 145 | 1.051 | 993 | 1.321 | -815 | -577 | -2.129 |
| Staff expenses | -1.307 | -1.872 | -1.724 | -2.181 | -2.294 | -2.894 | -3.760 |
| EBITDA | -1.161 | -821 | -731 | -860 | -3.109 | -3.471 | -5.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -12 | -12 |
| EBIT | -1.161 | -821 | -731 | -860 | -3.119 | -3.483 | -5.902 |
| Net financials | -14 | -87 | -195 | -206 | -277 | -379 | -361 |
| Profit before tax | -1.175 | -908 | -926 | -1.066 | -3.396 | -3.862 | -6.262 |
| Tax | -257 | -209 | -439 | -432 | -524 | -847 | -1.093 |
| Net profit | -918 | -699 | -487 | -633 | -2.872 | -3.015 | -5.169 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.594 | 3.713 | 9.529 | 12.232 | 5.513 | 4.391 | 4.634 |
| Equity | 1.371 | 672 | 2.435 | 4.977 | 852 | -654 | -832 |
| Long-term debt | 520 | 2.188 | 4.407 | 3.901 | 4.171 | 4.559 | 4.932 |
| Short-term debt | 558 | 508 | 2.127 | 2.525 | 490 | 485 | 534 |
| Total debt | 1.078 | 2.696 | 6.534 | 6.427 | 4.662 | 5.044 | 5.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Management | Management | 2018 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GlycoPharma Holding ApS | Company | 33.3% | 33.3% | 2022 |
Rossi Finans ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
I/S Rødeledsvej | Company | 5.0% | 5.0% | 2022 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2023 |
AR CONSULT ApS | Company | 5.0% | 5.0% | 2022 |
Marigold Innovation ApS | Company | 5.0% | 5.0% | 2020 |
SYDDANSK INNOVATION ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Zahle Andersen | Management | 0 companies |
| Anders Boysen | Chief Executive Officer | 0 companies |
| Tommi Petteri Kainu | Chairman | 0 companies |
| Kirsten Winther | Board of Directors | 0 companies |
| Allan Rosetzsky | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Willem Adriaan de Jongh | Board of Directors | 0 companies |