Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMC Aps
APS
Active
Advertising protection
CVR 39725339
Linkøpingvej 10, 4900
Nakskov
Repair and maintenance of fabricated metal products
·
NACE 3311
Est. 2018 · 8 years old
15 employees
www.sm-c.dk
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of fabricated metal products
/
SMC Aps
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2021: 6M
6M
2021
2022: 6M (0% vs 2021)
6M
0%
2022
2023: 9M (+50% vs 2022)
9M
+50%
2023
2024: 11M (+22% vs 2023)
11M
+22%
2024
2025: 17M (+55% vs 2024)
17M
+55%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 4M (+100% vs 2022)
4M
+100%
2023
2024: 3M (-25% vs 2023)
3M
-25%
2024
2025: 8M (+167% vs 2024)
8M
+167%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
17.467
10.911
9.019
6.242
6.414
Staff expenses
-9.869
-7.892
-5.023
-4.025
-4.460
EBITDA
7.598
3.019
3.996
2.216
1.954
Depreciation & amort.
-249
-229
-192
-356
-262
EBIT
7.349
2.790
3.805
1.860
1.692
Net financials
-177
7
57
-27
-21
Profit before tax
7.172
2.797
3.861
1.833
1.671
Tax
1.588
622
857
407
322
Net profit
5.584
2.175
3.004
1.427
1.349
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
12.131
8.790
11.905
7.002
7.181
Equity
7.094
3.510
8.335
5.449
4.136
Long-term debt
0
0
0
0
0
Short-term debt
4.911
5.241
3.555
1.543
2.989
Total debt
4.911
5.241
3.555
1.543
2.989
Financial ratios
5-year trend
EBITDA margin (of gross profit)
43.5%
This company
2021
2025
Equity ratio
58.5%
This company
38.2%
Market median
This company
Market median
53% above market
2021
2025
Return on equity
78.7%
This company
18.4%
Market median
This company
Market median
328% above market
2021
2025
Net profit margin (of gross profit)
32.0%
This company
2021
2025
Asset turnover (of gross profit)
1.44×
This company
2021
2025
Debt / equity
0.71×
This company
0.62×
Market median
This company
Market median
15% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMC Aps
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
