| Revenue | DKK -492K | -76% |
| EBITDA | DKK -2,2M | +50% |
| Net profit | DKK -1,4M | +69% |
| Total assets | DKK 914K | -61% |
| Equity | DKK 774K | -64% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 82 | 407 | 209 | -822 | -2.036 | -492 |
| Staff expenses | -0 | -243 | -260 | -1.529 | -2.326 | -1.690 |
| EBITDA | 82 | 164 | -51 | -2.352 | -4.362 | -2.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 164 | -51 | -2.352 | -4.362 | -2.181 |
| Net financials | 0 | 0 | -3 | -9 | -2 | -5 |
| Profit before tax | 82 | 164 | -54 | -2.361 | -4.364 | -2.187 |
| Tax | -0 | 42 | -0 | -0 | -0 | -836 |
| Net profit | 82 | 122 | -54 | -2.361 | -4.364 | -1.351 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 82 | 418 | 195 | 5.821 | 2.321 | 914 |
| Equity | 82 | 122 | 108 | 5.747 | 2.125 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 296 | 88 | 73 | 196 | 140 |
| Total debt | 0 | 296 | 88 | 73 | 196 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2018 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AV Founder | Founder | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Filfil Holding ApS | Company | 50.0% | 50.0% | 2021 |
WINDING ROADS ApS | Company | 5.0% | 5.0% | 2022 |
GreenOcean Capital ApS | Company | 5.0% | 5.0% | 2022 |
ADFECT ApS | Company | 5.0% | 5.0% | 2022 |
Zarifkar ApS | Company | 5.0% | 5.0% | 2022 |
GREENOCEAN ApS | Company | 5.0% | 5.0% | 2022 |
MileLake Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Li Ren Ou | Founder | 0 companies |
| Mathias Milsø Westphal Stephensen | Chief Executive Officer | 0 companies |
| Arvan Vali Maani | Founder | 0 companies |
| Mohammad Filfil | Chief Executive Officer | 0 companies |
| Rasmus Wilhelmsen | Board of Directors | 0 companies |
| Torsten Dahl Fredelund | Board of Directors | 0 companies |
| Anders Buur | Chairman | 0 companies |