| Revenue | DKK 596K | -184% |
| EBITDA | DKK 596K | +184% |
| Net profit | DKK 297K | +137% |
| Total assets | DKK 11,9M | -7% |
| Equity | DKK 3,3M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 696 | 662 | 650 | 587 | 706 | -707 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.640 | 1.562 | 650 | 587 | 706 | -707 | 596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.640 | 1.562 | 650 | 587 | 706 | -707 | 596 |
| Net financials | -545 | -117 | -102 | 840 | -311 | -309 | -215 |
| Profit before tax | 2.095 | 1.445 | 548 | 1.427 | 395 | -1.017 | 381 |
| Tax | 461 | 318 | 121 | 314 | 90 | -224 | 84 |
| Net profit | 1.634 | 1.127 | 428 | 1.113 | 305 | -793 | 297 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.638 | 12.472 | 13.467 | 13.541 | 12.638 | 12.809 | 11.949 |
| Equity | 1.684 | 2.812 | 3.239 | 4.352 | 3.757 | 2.964 | 3.261 |
| Long-term debt | 9.243 | 8.383 | 8.802 | 7.634 | 6.595 | 6.453 | 6.399 |
| Short-term debt | 93 | 410 | 530 | 628 | 1.332 | 2.409 | 1.279 |
| Total debt | 9.336 | 8.793 | 9.332 | 8.263 | 7.927 | 8.863 | 7.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
KZ Management | Management | 2020 | — | — |
ME Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVNENS BYGNINGSUDLEJNING A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Leth Christensen | Management | 0 companies |
| Kristine Zeest Leth | Management | 0 companies |
| Morten Edvard Clausen | Management | 0 companies |