| Revenue | DKK 0 | — |
| EBITDA | DKK -141K | -4% |
| Net profit | DKK -3,5M | -261% |
| Total assets | DKK 10,5M | -30% |
| Equity | DKK 9,6M | -30% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -237 | -146 | -140 | -137 | 0 | 0 | -0 | 0 |
| Staff expenses | -2 | -100 | -399 | -241 | -60 | -0 | -0 | -0 |
| EBITDA | -238 | -246 | -539 | -377 | -208 | -121 | -136 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -246 | -539 | -377 | -208 | -121 | -136 | -141 |
| Net financials | 234 | -88 | 706 | 1.793 | -668 | 1.907 | 2.912 | -3.353 |
| Profit before tax | -4 | -333 | 167 | 1.415 | -876 | 1.785 | 2.776 | -3.494 |
| Tax | 11 | 0 | 40 | 242 | 55 | 163 | 600 | 5 |
| Net profit | -15 | -334 | 127 | 1.173 | -931 | 1.623 | 2.176 | -3.499 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.243 | 9.592 | 9.793 | 12.242 | 11.312 | 12.548 | 15.076 | 10.500 |
| Equity | 10.124 | 9.491 | 9.618 | 10.791 | 9.860 | 11.483 | 13.659 | 9.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 102 | 175 | 1.451 | 1.452 | 1.064 | 1.417 | 940 |
| Total debt | 119 | 102 | 175 | 1.451 | 1.452 | 1.064 | 1.417 | 940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|