| Revenue | DKK 1,3M | -28% |
| EBITDA | DKK -234K | -308% |
| Net profit | DKK -359K | -2421% |
| Total assets | DKK 1M | -10% |
| Equity | DKK -1,4M | -34% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 705 | 1.191 | 1.358 | 882 | 1.075 | 1.854 | 1.326 |
| Staff expenses | -654 | -1.168 | -1.255 | -1.214 | -1.347 | -1.741 | -1.560 |
| EBITDA | 51 | 23 | 103 | -332 | -393 | 113 | -234 |
| Depreciation & amort. | -93 | -93 | -93 | -93 | -103 | -103 | -103 |
| EBIT | -42 | -70 | 10 | -425 | -496 | 9 | -338 |
| Net financials | -13 | -14 | -15 | -15 | -14 | -23 | -21 |
| Profit before tax | -55 | -84 | -5 | -439 | -510 | -14 | -359 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -84 | -5 | -439 | -510 | -14 | -359 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.506 | 1.618 | 1.463 | 1.239 | 1.136 | 1.021 |
| Equity | -5 | -89 | -94 | -533 | -1.044 | -1.058 | -1.416 |
| Long-term debt | 1.192 | 1.204 | 1.331 | 1.464 | 1.375 | 1.388 | 1.465 |
| Short-term debt | 211 | 391 | 380 | 533 | 908 | 807 | 972 |
| Total debt | 1.403 | 1.594 | 1.711 | 1.997 | 2.283 | 2.194 | 2.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
KØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASO ApS | Company | 50.0% | 50.0% | 2020 |
REDERIET ØBY ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hubert Jensen | Management | 0 companies |
| Keld Øby Jensen | Management | 0 companies |