| Revenue | DKK -4K | -39% |
| EBITDA | DKK -4K | +39% |
| Net profit | DKK -4K | +39% |
| Total assets | DKK 28K | +1122% |
| Equity | DKK -535K | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -291 | 89 | 570 | -9 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -183 | -291 | -45 | 20 | -9 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -291 | -45 | 20 | -9 | -7 | -4 |
| Net financials | 0 | -12 | -19 | -20 | -0 | -0 | -0 |
| Profit before tax | -183 | -303 | -64 | -0 | -9 | -7 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | -303 | -64 | -0 | -9 | -7 | -4 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 | 28 | 4 | 11 | 64 | 2 | 28 |
| Equity | -133 | -436 | -500 | -501 | -510 | -530 | -535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 465 | 504 | 511 | 574 | 533 | 563 |
| Total debt | 200 | 465 | 504 | 511 | 574 | 533 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWA GROUP ApS | Company | 33.3% | 33.3% | 2020 |
Egil Rindorf ApS | Company | 33.3% | 33.3% | 2020 |
BLACK SWAN STRATEGY A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Malmmose | Management | 0 companies |
| Melina Kiwa Søderberg | Chief Executive Officer | 0 companies |
| Egil Rindorf | Chairman | 0 companies |