| Revenue | DKK 4M | +28% |
| EBITDA | DKK 3,8M | +40% |
| Net profit | DKK 2,5M | +50% |
| Total assets | DKK 100,1M | +1% |
| Equity | DKK 79,1M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.243 | 2.046 | 1.318 | 1.806 | 2.923 | 3.169 | 4.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.243 | 2.046 | 1.318 | 1.546 | 2.325 | 2.691 | 3.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.243 | 2.046 | 1.318 | 1.546 | 2.325 | 2.691 | 3.761 |
| Net financials | -266 | -251 | -233 | -215 | -196 | -375 | -382 |
| Profit before tax | 1.977 | 1.795 | 1.085 | 1.331 | 2.129 | 2.316 | 3.379 |
| Tax | 461 | 505 | 258 | 205 | 589 | 628 | 853 |
| Net profit | 1.431 | 1.291 | 827 | 1.127 | 1.540 | 1.688 | 2.526 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 89.370 | 96.792 | 96.511 | 97.709 | 97.859 | 99.299 | 100.131 |
| Equity | 64.199 | 71.390 | 72.217 | 73.344 | 74.884 | 76.572 | 79.098 |
| Long-term debt | 11.000 | 0 | 9.000 | 8.000 | 7.000 | 6.000 | 4.500 |
| Short-term debt | 2.671 | 12.502 | 2.493 | 3.140 | 2.750 | 3.502 | 3.308 |
| Total debt | 13.671 | 12.502 | 11.493 | 11.140 | 9.750 | 9.502 | 7.808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORNICO A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Kirsten Malling Stadil | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |