| Revenue | DKK -3K | -75% |
| EBITDA | DKK -3K | +75% |
| Net profit | DKK 525K | +11087% |
| Total assets | DKK 936K | +75% |
| Equity | DKK 552K | +43% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -26 | -19 | -28 | -11 | -10 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -19 | -28 | -11 | -10 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -19 | -28 | -11 | -10 | -2 |
| Net financials | 3 | 31 | 27 | -1 | -0 | 49 |
| Profit before tax | -23 | 12 | -1 | -12 | -10 | 47 |
| Tax | -4 | -1 | 3 | -15 | -6 | -478 |
| Net profit | -19 | 13 | -4 | 3 | -5 | 525 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 396 | 711 | 463 | 499 | 534 | 936 |
| Equity | 381 | 393 | 389 | 392 | 387 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 318 | 53 | 37 | 45 | 384 |
| Total debt | 16 | 318 | 53 | 37 | 45 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefion Group Holdco III A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Jacob Kruse Rasmussen | Board of Directors | 0 companies |
| Anders Refvik Tindbæk | Board of Directors | 0 companies |
| Carsten Lygum | Chairman | 0 companies |
| Jens Rytter | Chairman | 0 companies |
| Camilla Dalum | Board of Directors | 0 companies |