| Revenue | DKK 3,4M | -12% |
| EBITDA | DKK 2,4M | -28% |
| Net profit | DKK 1,9M | -26% |
| Total assets | DKK 3,8M | -32% |
| Equity | DKK 3,4M | -19% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 404 | 463 | 238 | 2.701 | 3.846 | 3.378 |
| Staff expenses | -99 | -154 | -159 | -259 | -570 | -1.008 |
| EBITDA | 306 | 309 | 79 | 2.442 | 3.276 | 2.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | 309 | 79 | 2.442 | 3.276 | 2.370 |
| Net financials | -1 | -33 | 10 | -24 | 26 | 70 |
| Profit before tax | 304 | 276 | 89 | 2.418 | 3.302 | 2.439 |
| Tax | -0 | -0 | 21 | 533 | 730 | 540 |
| Net profit | 235 | 215 | 68 | 1.885 | 2.571 | 1.900 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 412 | 536 | 433 | 3.346 | 5.508 | 3.752 |
| Equity | 289 | 438 | 271 | 2.155 | 4.185 | 3.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 98 | 162 | 1.191 | 1.323 | 367 |
| Total debt | 123 | 98 | 162 | 1.191 | 1.323 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Byrgesen Holding ApS | Company | 90.0% | 90.0% | 2018 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nimgaard Byrgesen | Chief Executive Officer | 0 companies |
| Else Nimgaard Byrgesen | Chairman | 0 companies |
| Lars Byrgesen | Board of Directors | 0 companies |