| Revenue | DKK -56K | -65% |
| EBITDA | DKK -56K | +65% |
| Net profit | DKK -380K | +69% |
| Total assets | DKK 40,4M | +9% |
| Equity | DKK 17,9M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -11 | -105 | -213 | -175 | -160 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -11 | -105 | -213 | -175 | -160 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -11 | -105 | -213 | -175 | -160 | -56 |
| Net financials | 14 | 13 | -69 | -576 | -672 | -1.051 | -904 | -383 |
| Profit before tax | 0 | 7 | -80 | -681 | -886 | -1.225 | -1.064 | -439 |
| Tax | -0 | -0 | -0 | -1 | -30 | -0 | 153 | -60 |
| Net profit | 0 | 7 | -80 | -680 | -855 | -1.225 | -1.216 | -380 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.793 | 5.188 | 10.134 | 14.523 | 19.753 | 25.070 | 36.997 | 40.405 |
| Equity | 2.000 | 2.007 | 1.926 | 4.247 | 7.141 | 12.416 | 18.294 | 17.914 |
| Long-term debt | 0 | 2.471 | 7.543 | 9.676 | 10.233 | 12.078 | 11.475 | 9.904 |
| Short-term debt | 793 | 710 | 666 | 601 | 2.379 | 576 | 7.228 | 12.588 |
| Total debt | 793 | 3.181 | 8.208 | 10.277 | 12.611 | 12.654 | 18.703 | 22.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KickAss Capital Holding ApS | Company | 50.0% | 50.0% | 2026 |
The Aventures Fund K/S | Company | 20.0% | 20.0% | 2024 |
KickAss Ventures ApS | Company | 10.0% | 10.0% | 2026 |
INNOVATION INVEST ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Søndergaard Hummel | Chief Executive Officer | 0 companies |
| Claus Brok Rødgaard | Chief Executive Officer | 0 companies |
| Julie Søndergaard Virkus | Board of Directors | 0 companies |
| Linisha Palm Wijekoon Hallina Guruge | Board of Directors | 0 companies |
| Kim Tosti Nielsen | Board of Directors | 0 companies |
| Thit Agnete Aaris-Høeg | Chairman | 0 companies |
| Søren Christiansen | Chairman | 0 companies |
| Patrick Enok Magnus Theander | Board of Directors | 0 companies |
| Alexandar Korsgaard Bruun | Board of Directors | 0 companies |