| Revenue | DKK 1,7M | -1% |
| EBITDA | DKK 737K | -94% |
| Net profit | DKK 1,6M | -82% |
| Total assets | DKK 23,1M | +0% |
| Equity | DKK 9,3M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 642 | 707 | 2.258 | 1.750 | 1.731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -267 | -548 | -22 | 11.772 | 737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | -548 | -22 | 11.772 | 737 |
| Net financials | -195 | -153 | -108 | -5 | 131 |
| Profit before tax | -462 | -701 | -130 | 11.768 | 868 |
| Tax | -1.850 | -118 | 180 | 3.092 | -731 |
| Net profit | 1.387 | -583 | -310 | 8.676 | 1.599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.572 | 28.288 | 26.778 | 23.165 | 23.125 |
| Equity | -92 | -674 | -984 | 7.691 | 9.291 |
| Long-term debt | 26.205 | 26.675 | 25.695 | 13.742 | 13.186 |
| Short-term debt | 11.458 | 2.288 | 2.068 | 1.731 | 649 |
| Total debt | 37.663 | 28.962 | 27.763 | 15.473 | 13.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2018 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Anders Skaarup | Chief Executive Officer | 0 companies |
| Thor Finn Børsting Galland | Chief Executive Officer | 0 companies |
| Brian Borglund Bruun | Board of Directors | 0 companies |
| Dennis Wollesen Clausen | Board of Directors | 0 companies |
| Dorthe Hecht | Board of Directors | 0 companies |
| Filip Rosenaa Breson | Board of Directors | 0 companies |
| Einer Jan Lyduch | Chairman | 0 companies |
| Carsten Fuhr | Deputy Chairman | 0 companies |
| Thomas van Amerongen | Board of Directors | 0 companies |
| Jørn Mikael Leth-Espensen | Board of Directors | 0 companies |
| Lars Hein | Board of Directors | 0 companies |
| Thomas Michal Frederiksen | Board of Directors | 0 companies |
| Pia Syvbæk Andersen | Board of Directors | 0 companies |
| Martin Lønborg | Board of Directors | 0 companies |
| Vibeke Rasmussen | Deputy Chairman | 0 companies |