| Revenue | DKK 462K | +125% |
| EBITDA | DKK 462K | +125% |
| Net profit | DKK 287K | -19% |
| Total assets | DKK 1,8M | -47% |
| Equity | DKK 514K | +398% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2 | 214 | -155 | -289 | 205 | 462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 214 | -155 | -289 | 205 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 214 | -155 | -289 | 205 | 462 |
| Net financials | -67 | -145 | -126 | -7 | 87 | -10 |
| Profit before tax | -69 | 69 | -281 | -296 | 293 | 452 |
| Tax | -0 | 0 | -62 | 62 | -63 | 165 |
| Net profit | -69 | 69 | -219 | -358 | 355 | 287 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.227 | 940 | 1.250 | 1.551 | 3.428 | 1.816 |
| Equity | -19 | 49 | -170 | -528 | -173 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.246 | 891 | 1.420 | 2.079 | 3.600 | 1.302 |
| Total debt | 1.246 | 891 | 1.420 | 2.079 | 3.600 | 1.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2018 | — | — |
AH Management | Management | 2022 | — | — |
BA Management | Management | 2022 | — | — |
EC Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marius Drefvelin | Management | 0 companies |
| Anita Huun | Management | 0 companies |
| Børge Astrup | Management | 0 companies |
| Ellen Charlotte Solum | Management | 0 companies |
| David Landerborn | Board of Directors | 0 companies |
| David Oscar Landerborn | Board of Directors | 0 companies |