| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 4,3M | +2% |
| Net profit | DKK 2M | +44% |
| Total assets | DKK 69,4M | +0% |
| Equity | DKK 20M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -301 | 639 | 3.301 | 4.153 | 4.250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | 639 | 3.301 | 4.153 | 4.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | 639 | 3.301 | 4.153 | 4.250 |
| Net financials | -21 | -646 | -1.334 | -2.340 | -1.642 |
| Profit before tax | -322 | -7 | 1.967 | 1.813 | 2.609 |
| Tax | -71 | -2 | 431 | 403 | 577 |
| Net profit | -251 | -6 | 1.536 | 1.410 | 2.032 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.528 | 69.947 | 69.249 | 69.219 | 69.428 |
| Equity | -251 | 44 | 16.580 | 17.991 | 20.022 |
| Long-term debt | 784 | 16.695 | 2.251 | 40.836 | 40.170 |
| Short-term debt | 60.994 | 53.208 | 50.180 | 9.917 | 8.521 |
| Total debt | 61.779 | 69.903 | 52.431 | 50.753 | 48.691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2023 |
| Former (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Dreist Hansen | Management | 0 companies |
| Morten Casper Henriksen | Chief Executive Officer | 0 companies |
| Preben Damgaard Petersen | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |