| Revenue | DKK 1,2M | +49% |
| EBITDA | DKK -3,3M | -333% |
| Net profit | DKK -2,8M | -254% |
| Total assets | DKK 10,2M | +67% |
| Equity | DKK 267K | +120% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 49 | -111 | 809 | 306 | 802 | 1.198 |
| Staff expenses | -0 | -0 | -331 | -1.768 | -1.565 | -4.497 |
| EBITDA | 49 | -112 | 477 | -1.462 | -763 | -3.299 |
| Depreciation & amort. | -7 | -8 | -29 | -95 | -98 | -150 |
| EBIT | 42 | -120 | 448 | -1.557 | -861 | -3.449 |
| Net financials | -3 | -8 | -80 | -107 | -199 | -203 |
| Profit before tax | 39 | -128 | 368 | -1.664 | -1.060 | -3.652 |
| Tax | 8 | -51 | 68 | -452 | -261 | -826 |
| Net profit | 31 | -77 | 300 | -1.212 | -799 | -2.826 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 460 | 815 | 6.128 | 4.384 | 6.128 | 10.220 |
| Equity | 81 | 4 | 704 | -508 | -1.307 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.111 | 2.111 |
| Short-term debt | 359 | 765 | 5.323 | 4.891 | 5.323 | 7.842 |
| Total debt | 359 | 765 | 5.323 | 4.891 | 7.434 | 9.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HM Founder | Founder | 2018 | — | — |
CH Management | Management | 2024 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorhansa ApS | Company | 50.0% | 50.0% | 2026 |
MARINE HOLDING ApS | Company | 50.0% | 33.3% | 2026 |
KF17 Invest ApS | Company | 10.0% | 10.0% | 2021 |
Selskabet af 8. januar 2024 ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hans Jensen | Chief Executive Officer | 0 companies |
| Hansa Maria Petersen | Founder | 0 companies |
| Christian Hans Jensen | Management | 0 companies |
| Peter Krogh | Chief Executive Officer | 0 companies |
| Thorbjørn Thade Petersen | Management | 0 companies |
| Henriette Krogh Nielsen | Board of Directors | 0 companies |
| Lars Raadkjær Enevoldsen | Board of Directors | 0 companies |
| Hans Peter Jensen | Chairman | 0 companies |
| Claus Usen Jensen | Board of Directors | 0 companies |
| Thomas Bøtker Mortensen | Board of Directors | 0 companies |
| Thomas Dehnfeld | Board of Directors | 0 companies |