| Revenue | DKK 1,1M | +652% |
| EBITDA | DKK -309K | +63% |
| Net profit | DKK -485K | +47% |
| Total assets | DKK 2,2M | -22% |
| Equity | DKK -1,1M | +81% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -161 | -71 | 269 | 1.199 | -12 | 149 | 1.118 |
| Staff expenses | -307 | -1.030 | -1.701 | -1.952 | -2.277 | -972 | -1.426 |
| EBITDA | -467 | -1.101 | -1.432 | -753 | -2.289 | -824 | -309 |
| Depreciation & amort. | -38 | -76 | -76 | -76 | -97 | -112 | -98 |
| EBIT | -505 | -1.177 | -1.508 | -829 | -2.386 | -935 | -406 |
| Net financials | -8 | -79 | -154 | -273 | -300 | -237 | -241 |
| Profit before tax | -513 | -1.256 | -1.662 | -1.102 | -2.686 | -1.172 | -648 |
| Tax | -115 | -280 | -510 | -398 | -631 | -251 | -162 |
| Net profit | -398 | -977 | -1.152 | -704 | -2.055 | -921 | -485 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 2.166 | 3.429 | 3.085 | 1.916 | 2.887 | 2.240 |
| Equity | 140 | -836 | -1.988 | -2.692 | -4.748 | -5.669 | -1.100 |
| Long-term debt | 823 | 2.242 | 5.010 | 5.215 | 6.511 | 8.246 | 1.420 |
| Short-term debt | 113 | 649 | 325 | 524 | 154 | 310 | 1.919 |
| Total debt | 936 | 2.891 | 5.336 | 5.740 | 6.664 | 8.556 | 3.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NewCapTech ApS | Company | 66.7% | 66.7% | 2018 |
J.Riber Holding ApS | Company | 5.0% | 5.0% | 2024 |
Holafa ApS | Company | 5.0% | 5.0% | 2024 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2018 |
LUNDSGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Thrane Vindt | Chief Executive Officer | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Rasmus Alexandersen Poulsen | Board of Directors | 0 companies |
| Jens Frederik Bjerre Riber | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Board of Directors | 0 companies |
| Steen Yde-Andersen | Board of Directors | 0 companies |
| Jeanne-Louise Schjerning Lundsgaard | Board of Directors | 0 companies |
| Jørgen Schjerning Lundsgaard | Board of Directors | 0 companies |
| Helge Holm-Larsen | Chairman | 0 companies |