| Revenue | DKK -49K | +6% |
| EBITDA | DKK -49K | -6% |
| Net profit | DKK -138K | +6% |
| Total assets | DKK 8K | +23% |
| Equity | DKK -1,6M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -734 | -45 | -45 | -46 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -734 | -45 | -45 | -46 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -734 | -45 | -45 | -46 | -49 |
| Net financials | -32 | -54 | -113 | -101 | -89 |
| Profit before tax | -766 | -99 | -159 | -147 | -138 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -766 | -99 | -159 | -147 | -138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 239 | 226 | 14 | 7 | 8 |
| Equity | -1.073 | -1.171 | -1.330 | -1.477 | -1.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.311 | 1.397 | 1.344 | 1.483 | 1.623 |
| Total debt | 1.311 | 1.397 | 1.344 | 1.483 | 1.623 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Poul Søndermark Svendsen | Board of Directors | 0 companies |
| Christoffer Kjærgaard Danielsen | Board of Directors | 0 companies |
| Peter Lun Obling | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |
| Lars Raagaard Troen Sørensen | Board of Directors | 0 companies |