| Revenue | DKK -32K | -40% |
| EBITDA | DKK -32K | +40% |
| Net profit | DKK -156K | +24% |
| Total assets | DKK 11,7M | +0% |
| Equity | DKK 8,9M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -23 | -36 | -53 | -32 | -54 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -23 | -36 | -53 | -32 | -54 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -23 | -36 | -53 | -32 | -54 | -32 |
| Net financials | 0 | 455 | -23 | -128 | -151 | -209 | -168 |
| Profit before tax | -13 | 432 | -59 | -181 | -183 | -262 | -200 |
| Tax | -1 | 0 | -19 | -40 | -34 | -58 | -44 |
| Net profit | -12 | 432 | -40 | -141 | -149 | -205 | -156 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.702 | 10.181 | 11.642 | 13.024 | 12.999 | 11.667 | 11.654 |
| Equity | 9.688 | 10.120 | 9.596 | 9.456 | 9.306 | 9.102 | 8.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 100 | 2.377 |
| Short-term debt | 13 | 60 | 2.046 | 3.568 | 3.692 | 2.466 | 332 |
| Total debt | 13 | 60 | 2.046 | 3.568 | 3.692 | 2.566 | 2.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samala Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bryde Perk Christensen | Management | 0 companies |