| Revenue | DKK -2,2M | +2992% |
| EBITDA | DKK -2,8M | -212% |
| Net profit | DKK -2,3M | -164% |
| Total assets | DKK 1,4M | +617% |
| Equity | DKK -2,5M | -1278% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 197 | 86 | 997 | -72 | -2.230 |
| Staff expenses | -0 | -0 | -5 | -4 | -21 | -130 | -517 |
| EBITDA | 0 | -2 | 120 | 82 | 976 | -883 | -2.756 |
| Depreciation & amort. | -0 | -8 | -55 | -131 | -160 | -54 | -19 |
| EBIT | 0 | -10 | 64 | -49 | 816 | -937 | -2.776 |
| Net financials | 0 | 0 | -0 | 0 | 6 | 11 | -179 |
| Profit before tax | 0 | -10 | 64 | -49 | 822 | -926 | -2.955 |
| Tax | -0 | -0 | 11 | -2 | 186 | -53 | -648 |
| Net profit | 0 | -10 | 53 | -47 | 636 | -873 | -2.307 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 | 87 | 367 | 382 | 1.204 | 195 | 1.400 |
| Equity | 1 | -9 | 104 | 57 | 693 | -180 | -2.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 96 | 263 | 325 | 495 | 376 | 3.887 |
| Total debt | 0 | 96 | 263 | 325 | 495 | 376 | 3.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CB Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Black Capital Group ApS | Company | 100.0% | 100.0% | 2023 |
Black Capital Holding ApS | Company | 50.0% | 50.0% | 2022 |
Malthe Reipurth Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Konrad Johansen | Chief Executive Officer | 0 companies |
| Cecilie Bøvold | Founder | 0 companies |
| Malthe Reipurth | Board of Directors | 0 companies |
| Mads Mikkelsen | Chairman | 0 companies |
| Jonatan Hjortdal | Board of Directors | 0 companies |