| Revenue | DKK 1,5B | -2% |
| EBITDA | DKK 210M | +83% |
| Net profit | DKK 4,6M | -77% |
| Total assets | DKK 3,6B | +3% |
| Equity | DKK 2,4B | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 490.661 | 0 | 733.651 | 1.273.883 | 1.691.149 | 1.563.432 | 1.533.316 |
| Staff expenses | -38.629 | -0 | -47.306 | -69.101 | -65.952 | -84.306 | -106.329 |
| EBITDA | 126.993 | -31 | 201.512 | 416.899 | 343.407 | 114.921 | 209.952 |
| Depreciation & amort. | -66.465 | -0 | -105.704 | -115.735 | -62.766 | -69.187 | -97.539 |
| EBIT | 60.528 | -31 | 95.808 | 301.164 | 280.641 | 45.734 | 112.413 |
| Net financials | -15.491 | 16.041 | -4.482 | 1.374.148 | -73.555 | 81.364 | -70.358 |
| Profit before tax | 45.037 | 16.010 | 91.326 | 1.675.312 | 207.086 | 127.098 | 42.055 |
| Tax | 10.425 | 96 | 20.180 | 73.513 | 42.326 | 44.749 | 39.634 |
| Net profit | 12.000 | 15.914 | 23.269 | 306.721 | 22.086 | 19.766 | 4.617 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 828.141 | 286.301 | 1.149.060 | 2.974.565 | 3.325.103 | 3.526.471 | 3.646.427 |
| Equity | 252.851 | 267.971 | 290.438 | 2.292.308 | 2.366.629 | 2.356.076 | 2.350.341 |
| Long-term debt | 191.984 | 0 | 340.982 | 297.106 | 295.423 | 682.380 | 610.228 |
| Short-term debt | 167.693 | 18.330 | 265.376 | 353.422 | 615.058 | 419.376 | 637.535 |
| Total debt | 359.677 | 18.330 | 606.358 | 650.528 | 910.481 | 1.101.756 | 1.247.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|