| Revenue | DKK -1,5M | +548% |
| EBITDA | DKK -13,8M | -289% |
| Net profit | DKK -14,8M | -300% |
| Total assets | DKK 16,3M | -4% |
| Equity | DKK 6,1M | -6% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 272 | 311 | 460 | 508 | -234 | -1.519 |
| Staff expenses | -5 | -273 | -341 | -506 | -1.174 | -3.292 | -12.155 |
| EBITDA | -14 | -0 | -30 | -46 | -666 | -3.543 | -13.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -137 | -509 |
| EBIT | -14 | -0 | -30 | -46 | -698 | -3.680 | -14.284 |
| Net financials | -1 | -0 | -3 | -6 | -59 | -250 | -505 |
| Profit before tax | -15 | -0 | -33 | -53 | -756 | -3.930 | -14.790 |
| Tax | -0 | -0 | -0 | -0 | -0 | -230 | -0 |
| Net profit | -15 | -0 | -33 | -53 | -756 | -3.700 | -14.790 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 29 | 110 | 153 | 803 | 2.634 | 17.039 | 16.294 |
| Equity | -16 | -16 | -50 | -62 | -48 | 6.468 | 6.073 |
| Long-term debt | 0 | 0 | 0 | 626 | 2.047 | 2.209 | 2.256 |
| Short-term debt | 44 | 126 | 203 | 240 | 636 | 8.362 | 7.965 |
| Total debt | 44 | 126 | 203 | 865 | 2.683 | 10.571 | 10.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just Holding On ApS | Company | 25.0% | 25.0% | 2024 |
AllFred Holding ApS | Company | 25.0% | 25.0% | 2024 |
UDV The Nest Fund K/S | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
PROLAB HOLDING A/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Prinds Rubens Steensgaard | Chief Executive Officer | 0 companies |
| Jonas Bruun Jacobsen | Management | 0 companies |
| Kärt Siilats | Board of Directors | 0 companies |
| Andreas Green Rasmussen | Chairman | 0 companies |
| Christian Oxlund | Board of Directors | 0 companies |
| Carsten Mahler | Board of Directors | 0 companies |
| Céline Clara Cecilia Pattyranie | Board of Directors | 0 companies |