| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK 2,7M | +30% |
| Net profit | DKK 580K | +615% |
| Total assets | DKK 47,5M | +1% |
| Equity | DKK 1,5M | +66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 402 | 375 | 144 | 2.063 | 2.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 375 | 144 | 2.063 | 2.684 |
| Depreciation & amort. | -13 | -13 | -22 | -365 | -402 |
| EBIT | 389 | 362 | 122 | 1.698 | 2.283 |
| Net financials | -207 | -182 | 607 | -1.475 | -1.640 |
| Profit before tax | 182 | 180 | 729 | 223 | 642 |
| Tax | 40 | 41 | 180 | 142 | 62 |
| Net profit | 142 | 139 | 549 | 81 | 580 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.718 | 10.832 | 42.019 | 46.786 | 47.477 |
| Equity | 110 | 248 | 800 | 881 | 1.461 |
| Long-term debt | 9.029 | 8.762 | 39.845 | 44.491 | 35.317 |
| Short-term debt | 4.575 | 1.818 | 1.344 | 1.353 | 10.699 |
| Total debt | 13.605 | 10.579 | 41.189 | 45.844 | 46.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2018 |
FL Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Guldborg Rosenfeldt | Management | 0 companies |
| Frederik Lie Rosenfeldt | Management | 0 companies |