| Revenue | DKK 3,7M | +6% |
| EBITDA | DKK 6,9M | +32% |
| Net profit | DKK 5,4M | +78% |
| Total assets | DKK 99,7M | +5% |
| Equity | DKK 30,5M | +19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 771 | 2.693 | 2.919 | 3.097 | 3.121 | 3.499 | 3.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 771 | 13.733 | 12.004 | -4.111 | 1.811 | 5.219 | 6.878 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 771 | 13.733 | 12.004 | -4.111 | 1.811 | 5.219 | 6.878 |
| Net financials | -1.058 | 3.594 | 2.803 | -64 | -700 | -1.366 | -368 |
| Profit before tax | -287 | 17.326 | 14.807 | -4.175 | 1.111 | 3.853 | 6.510 |
| Tax | 52 | 2.775 | 2.506 | -1.059 | 253 | 851 | 1.155 |
| Net profit | -339 | 14.551 | 12.301 | -3.116 | 858 | 3.003 | 5.355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 72.065 | 82.664 | 109.953 | 98.451 | 92.895 | 95.291 | 99.738 |
| Equity | 61 | 14.612 | 26.913 | 22.797 | 23.155 | 25.657 | 30.512 |
| Long-term debt | 1.197 | 1.085 | 45.041 | 45.063 | 44.874 | 44.846 | 44.682 |
| Short-term debt | 70.638 | 64.858 | 33.794 | 27.780 | 22.199 | 21.597 | 20.508 |
| Total debt | 71.835 | 65.943 | 78.835 | 72.843 | 67.073 | 66.444 | 65.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
STORSTRØM A/S | Company | 10.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Skovgaard | Management | 0 companies |