| Revenue | DKK 6,5M | +35% |
| EBITDA | DKK 1,5M | +95% |
| Net profit | DKK 1,3M | +71% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 2M | +164% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.236 | 5.107 | 3.170 | 2.534 | 3.185 | 4.832 | 6.503 |
| Staff expenses | -2.213 | -5.258 | -3.929 | -3.246 | -3.306 | -4.026 | -4.978 |
| EBITDA | 23 | -151 | -759 | -712 | -124 | 780 | 1.524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -151 | -759 | -712 | -124 | 780 | 1.524 |
| Net financials | 7 | 13 | -17 | -7 | -93 | -44 | -36 |
| Profit before tax | 31 | -138 | -776 | -719 | -217 | 736 | 1.491 |
| Tax | 9 | -28 | -167 | -0 | 81 | -0 | 229 |
| Net profit | 21 | -110 | -609 | -719 | -298 | 736 | 1.262 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.986 | 4.966 | 3.841 | 2.391 | 2.499 | 3.996 | 4.895 |
| Equity | 1.521 | 1.411 | 802 | 84 | 35 | 772 | 2.033 |
| Long-term debt | 0 | 197 | 447 | 447 | 467 | 486 | 469 |
| Short-term debt | 1.465 | 3.358 | 2.592 | 1.861 | 1.997 | 2.738 | 2.343 |
| Total debt | 1.465 | 3.555 | 3.039 | 2.307 | 2.464 | 3.224 | 2.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUAN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Odgaard Dahl | Management | 0 companies |