| Revenue | DKK 33M | +19% |
| EBITDA | DKK 9M | +8% |
| Net profit | DKK 5,1M | +16% |
| Total assets | DKK 120,5M | -12% |
| Equity | DKK 9,1M | -60% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14.708 | 14.986 | 22.237 | 27.764 | 32.991 |
| Staff expenses | -0 | -0 | -4.649 | -2.905 | -2.453 | -2.480 | -2.480 |
| EBITDA | -893 | -172 | 1.890 | -1.477 | 8.661 | 8.306 | 8.965 |
| Depreciation & amort. | -0 | -0 | -1.279 | -1.699 | -1.234 | -1.263 | -1.509 |
| EBIT | -893 | -172 | 610 | -3.177 | 7.427 | 7.043 | 7.456 |
| Net financials | -17 | 259 | -4.372 | 0 | 0 | 122 | -276 |
| Profit before tax | 8.696 | -16.956 | -3.589 | 3.062 | 8.151 | 7.165 | 7.180 |
| Tax | -200 | -870 | 86 | 435 | 1.876 | 2.869 | 2.072 |
| Net profit | 8.896 | -16.086 | -3.676 | -3.612 | 5.551 | 4.415 | 5.108 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 87.507 | 119.389 | 75.656 | 94.654 | 117.258 | 137.463 | 120.465 |
| Equity | 87.500 | 67.376 | 8.086 | 4.006 | 18.384 | 22.767 | 9.112 |
| Long-term debt | 7 | 51.839 | 61.198 | 74.299 | 87.131 | 44.011 | 41.145 |
| Short-term debt | 0 | 174 | 6.372 | 16.349 | 11.743 | 70.686 | 70.208 |
| Total debt | 7 | 52.013 | 67.570 | 90.648 | 98.874 | 114.697 | 111.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Founder | Founder | 2018 | — | — |
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METIER HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
FJELSTED RASMUSSEN INVEST ApS | Company | 5.0% | 5.0% | 2019 |
JKP HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
ILT Invest ApS | Company | 5.0% | 5.0% | 2025 |
THC Share Invest I ApS | Company | 5.0% | 5.0% | 2020 |
The Holding Co. A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Observable Ltd. | Founder | 0 companies |
| Jan Lytje-Hansen | Management | 0 companies |
| Julien Marie Adrien Creuzé | Board of Directors | 0 companies |
| Christian Rasmussen | Board of Directors | 0 companies |
| Johan Andreas Haug | Board of Directors | 0 companies |
| Kasper Herrestrup | Board of Directors | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |
| Peter Michael Albrechtslund | Chairman | 0 companies |