| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 3,5M | -8% |
| Net profit | DKK 1,8M | -28% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 7,4M | +13% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.429 | 6.177 | 4.015 | 418 | 5.855 | 6.817 | 6.784 |
| Staff expenses | -1.163 | -1.271 | -1.693 | -2.455 | -2.519 | -2.645 | -2.882 |
| EBITDA | 1.266 | 4.906 | 2.230 | -2.190 | 3.179 | 3.844 | 3.530 |
| Depreciation & amort. | -124 | -216 | -343 | -626 | -639 | -621 | -666 |
| EBIT | 1.143 | 4.690 | 1.887 | -2.816 | 2.539 | 3.223 | 2.864 |
| Net financials | -143 | -92 | -129 | -216 | -395 | -244 | -160 |
| Profit before tax | 1.000 | 4.598 | 1.758 | -3.032 | 2.144 | 2.978 | 2.704 |
| Tax | 222 | 1.011 | 497 | -562 | 317 | 410 | 859 |
| Net profit | 778 | 3.587 | 1.261 | -2.470 | 1.827 | 2.568 | 1.844 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.512 | 6.269 | 11.214 | 11.659 | 11.499 | 10.862 | 11.212 |
| Equity | 828 | 4.415 | 5.676 | 3.206 | 5.033 | 6.601 | 7.445 |
| Long-term debt | 1.974 | 1.081 | 2.789 | 4.842 | 2.190 | 407 | 945 |
| Short-term debt | 513 | 646 | 2.308 | 3.611 | 4.080 | 3.255 | 1.923 |
| Total debt | 2.487 | 1.727 | 5.097 | 8.453 | 6.270 | 3.662 | 2.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
CN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBro Holding ApS | Company | 50.0% | 50.0% | 2018 |
C. Nygaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Broholm Andersen | Management | 0 companies |
| Christian Nygaard Christensen | Management | 0 companies |