| Revenue | DKK 1,9M | +54% |
| EBITDA | DKK 252K | -53% |
| Net profit | DKK 157K | -62% |
| Total assets | DKK 2M | +13% |
| Equity | DKK 381K | +70% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -329 | 464 | 528 | 890 | 1.204 | 1.855 |
| Staff expenses | -0 | -602 | -552 | -602 | -635 | -1.603 |
| EBITDA | -329 | -138 | -23 | 288 | 541 | 252 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -47 |
| EBIT | -337 | -146 | -31 | 280 | 533 | 205 |
| Net financials | -11 | -12 | -27 | -5 | -1 | -2 |
| Profit before tax | -348 | -158 | -59 | 274 | 532 | 203 |
| Tax | -76 | -33 | -8 | 61 | 123 | 46 |
| Net profit | -272 | -124 | -51 | 214 | 409 | 157 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 394 | 739 | 376 | 1.082 | 1.740 | 1.966 |
| Equity | -222 | -347 | -398 | -184 | 224 | 381 |
| Long-term debt | 434 | 464 | 464 | 797 | 809 | 797 |
| Short-term debt | 181 | 622 | 310 | 470 | 707 | 742 |
| Total debt | 616 | 1.086 | 774 | 1.267 | 1.515 | 1.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
KH Management | Management | 2025 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soft Invest Holding ApS | Company | 66.7% | 66.7% | 2025 |
KHJ DATA HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
KRISTIAN JAKOBSEN HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
TORPE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
TYCON ApS | Company | 25.0% | 25.0% | 2018 |
PAWEL HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Sougaard Tygesen | Management | 0 companies |
| Kristian Hvid Jakobsen | Management | 0 companies |
| Karina Jeannett Buch | Chief Executive Officer | 0 companies |
| Peter Reich | Board of Directors | 0 companies |
| Kenneth Andreasen | Chairman | 0 companies |